County Profile for Alpena - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,304,881 Total Charges 294,338,640
Fixed Assets 30,339,332 Contract Allowance 172,277,871
Other Assets 26,093,431 Operating Revenue 122,060,769
Total Assets 77,737,644 Operating Expenses 124,665,185
Current Liabilities 13,319,102 Operating Margin -2,604,416
Long Term Liabilities 11,973,201 Other Income 9,518,258
Total Equity 52,445,341 Other Expense 0
Total Liabilities and Equity 77,737,644 Net Profit or Loss 6,913,842

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,411 Revenue per Bed $1,387,054 Revenue per Person $122,060,769
Net Margin per Discharge ($692) Net Margin per Bed ($29,596) Net Margin per Person ($2,604,416)
Net Profit per Discharge $1,836 Net Profit per Bed $78,566 Net Profit per Person $6,913,842
Net Fixed Assets per Discharge $8,056 Net Fixed Assets per Bed $344,765 Net Fixed Assets per Bed $30,339,332
Long Term Debt per Discharge $3,179 Long Term Debt per Bed $136,059 Long Term Debt per Person $11,973,201
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 832 Net Fixed Assets 1,137 Population Estimate 1,151
Total Revenue 794 Long Term Liabilities 1,224 Total Patient Discharges 974
Net Margin 2,510 Total Patient Beds 1,007
Net Profit or Loss 711

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,299,789 16,571,229 0.8026
31 Intensive Care Unit 2,811,191 5,566,657 0.5050
32 Coronary Care Unit 0 0
43 Nursery 793,094 587,688 1.3495
44 Skilled Nursing Care 0 0
50 Operating Room 9,643,781 28,904,567 0.3336
51 Recovery Room 0 0
52 Labor and Delivery Room 736,387 1,080,985 0.6812

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,438,847 13 Nursing Administration 908,055
02,03 Captial Related - Movable Equipment 4,200,926 14 Central Services and Supply 1,344,956
04 Employee Benefits 13,944,139 15 Pharmacy 0
05 Administrative and General 8,481,951 16 Medical Records and Medical Library 1,401,929
06 Maintenance and Repairs 2,145,411 17 Social Services 197,893
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,827,682 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,667,210 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,558,999

County Profile for Alpena - 2012